6-K
Table of Contents

 
 
FORM 6-K
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of May 2011
Commission File Number: 001-33178
 
MELCO CROWN ENTERTAINMENT LIMITED
 
36th Floor, The Centrium
60 Wyndham Street
Central
Hong Kong

(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F þ          Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o          No þ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82- N/A
 
 

 

 


 

MELCO CROWN ENTERTAINMENT LIMITED
Form 6-K
TABLE OF CONTENTS
         
 
       
       
       
 
       
 Exhibit 99.1 - Condensed Consolidated Financial Statements and Reconciliations

 

 


Table of Contents

Explanatory Note
This 6-K serves to provide holders of MCE Finance Limited’s US$600,000,000 10.25% Senior Notes due 2018 (the “Senior Notes”) with copies of MCE Finance Limited’s unaudited condensed financial statements, on a consolidated basis, in respect of the first fiscal quarter of the fiscal year ended 2011, pursuant to the terms of the Indenture, dated as of May 17, 2010, in connection with the offering of the Senior Notes.

 

 


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  MELCO CROWN ENTERTAINMENT LIMITED
 
 
  By:   /s/ Geoffrey Davis    
    Name:   Geoffrey Davis, CFA   
    Title:   Chief Financial Officer   
Date: May 31, 2011

 

3

Exhibit 99.1
Exhibit 99.1
MCE Finance Limited
Index to Unaudited Quarterly Report
For the Three Months Ended March 31, 2011
         
    Page(s)  
 
       
Unaudited MCE Finance Limited Condensed Consolidated Financial Statements
    2-4  
 
       
Unaudited MCE Finance Limited — Restricted Subsidiaries Group Condensed Consolidated Financial Statements
    5-7  
 
       
Unaudited Reconciliation of Financial Condition and Results of Operations of MCE Finance Limited — Restricted Subsidiaries Group to MCE Finance Limited
    8-9  
 
       

 

1


 

MCE Finance Limited
Condensed Consolidated Balance Sheet
(In thousands of U.S. dollars)
                 
    March 31, 2011     December 31, 2010  
    (Unaudited)     (Audited)(1)  
 
               
ASSETS
               
 
               
CURRENT ASSETS
               
Cash and cash equivalents
  $ 533,040     $ 410,767  
Restricted cash
    145,498       167,286  
Accounts receivable, net
    250,898       259,521  
Amounts due from affiliated companies
    176,823       183,881  
Inventories
    15,329       14,990  
Prepaid expenses and other current assets
    14,226       9,057  
 
           
Total current assets
    1,135,814       1,045,502  
 
           
 
               
PROPERTY AND EQUIPMENT, NET
    2,606,087       2,660,464  
GAMING SUBCONCESSION, NET
    642,433       656,742  
INTANGIBLE ASSETS, NET
    4,220       4,220  
GOODWILL
    81,915       81,915  
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
    90,814       94,470  
DEFERRED FINANCING COST
    41,482       45,387  
LAND USE RIGHTS, NET
    423,274       428,155  
 
           
TOTAL
  $ 5,026,039     $ 5,016,855  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES
               
Accounts payable
  $ 8,803     $ 8,880  
Accrued expenses and other current liabilities
    498,132       449,912  
Current portion of long-term debt
    238,884       202,997  
Amount due to shareholder
    1,072,970       1,071,121  
Amounts due to affiliated companies
    32,924       38,373  
 
           
Total current liabilities
    1,851,713       1,771,283  
 
           
 
               
LONG-TERM DEBT
    1,449,920       1,521,251  
OTHER LONG-TERM LIABILITIES
    4,403       6,476  
DEFERRED TAX LIABILITIES
    17,623       17,818  
LAND USE RIGHT PAYABLE
    16,359       24,241  
 
               
SHAREHOLDERS’ EQUITY
               
Ordinary shares
           
Additional paid-in capital
    2,261,725       2,261,725  
Accumulated other comprehensive losses
    (4,883 )     (7,786 )
Accumulated losses
    (570,821 )     (578,153 )
 
           
Total shareholders’ equity
    1,686,021       1,675,786  
 
           
TOTAL
  $ 5,026,039     $ 5,016,855  
 
           
     
(1)  
The condensed consolidated financial statements for 2010 reflect certain reclassifications, which have no effect on previously reported net loss, to conform to the current period presentation.

 

2


 

MCE Finance Limited
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands of U.S. dollars)
         
    Three Months Ended  
    March 31, 2011  
 
       
OPERATING REVENUES
       
Casino
  $ 770,873  
Rooms
    24,162  
Food and beverage
    15,353  
Entertainment, retail and others
    23,460  
 
     
Gross revenues
    833,848  
Less: promotional allowances
    (21,336 )
 
     
Net revenues
    812,512  
 
     
 
       
OPERATING COSTS AND EXPENSES
       
Casino
    (611,169 )
Rooms
    (4,585 )
Food and beverage
    (9,007 )
Entertainment, retail and others
    (13,034 )
General and administrative
    (54,138 )
Pre-opening costs
    (603 )
Amortization of gaming subconcession
    (14,309 )
Amortization of land use rights
    (4,881 )
Depreciation and amortization
    (63,322 )
Property charges and others
    (25 )
 
     
Total operating costs and expenses
    (775,073 )
 
     
OPERATING INCOME
    37,439  
 
     
NON-OPERATING EXPENSES
       
Interest expenses, net
    (26,538 )
Other finance costs
    (4,156 )
Foreign exchange gain, net
    392  
 
     
Total non-operating expenses
    (30,302 )
 
     
INCOME BEFORE INCOME TAX
    7,137  
INCOME TAX CREDIT
    195  
 
     
NET INCOME
  $ 7,332  
 
     

 

3


 

MCE Finance Limited
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands of U.S. dollars)
         
    Three Months Ended  
    March 31, 2011  
CASH FLOWS FROM OPERATING ACTIVITIES
       
Net income
  $ 7,332  
Adjustments to reconcile net income to net cash provided by operating activities:
       
Depreciation and amortization
    82,512  
Amortization of deferred financing costs
    3,905  
Amortization of discount on senior notes payable
    174  
Gain on disposal of property and equipment
    (15 )
Allowance for doubtful debts
    9,479  
Changes in operating assets and liabilities:
       
Accounts receivable
    (566 )
Amounts due from affiliated companies
    7,058  
Inventories
    (339 )
Prepaid expenses and other current assets
    (5,169 )
Long-term prepayment, deposits and other assets
    586  
Accounts payable
    (77 )
Accrued expenses and other current liabilities
    57,790  
Amounts due to affiliated companies
    (5,449 )
Other long-term liabilities
    205  
Deferred tax liabilities
    (195 )
 
     
Net cash provided by operating activities
    157,231  
 
     
 
       
CASH FLOWS FROM INVESTING ACTIVITIES
       
Acquisition of property and equipment
    (14,336 )
Deposits for acquisition of property and equipment
    (1,006 )
Changes in restricted cash
    21,788  
Payment for land use right
    (7,582 )
Proceeds from sale of property and equipment
    113  
 
     
Net cash used in investing activities
    (1,023 )
 
     
 
       
CASH FLOWS FROM FINANCING ACTIVITIES
       
Payment of deferred financing cost
    (166 )
Amount due to shareholder
    1,849  
Principal payments on long-term debt
    (35,618 )
 
     
Net cash used in financing activities
    (33,935 )
 
     
 
       
NET INCREASE IN CASH AND CASH EQUIVALENTS
    122,273  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    410,767  
 
     
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 533,040  
 
     
 
       
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS
       
Cash paid for interest (net of capitalized interest)
  $ (11,717 )
 
       
NON-CASH INVESTING ACTIVITIES
       
Construction costs and property and equipment funded through accrued expenses and other current liabilities
  $ 308  
 
     

 

4


 

MCE Finance Limited — Restricted Subsidiaries Group
Condensed Consolidated Balance Sheet (Unaudited)
(In thousands of U.S. dollars)
                 
    March 31, 2011     December 31, 2010(1)  
 
               
ASSETS
               
 
               
CURRENT ASSETS
               
Cash and cash equivalents
  $ 533,040     $ 410,767  
Restricted cash
    145,498       167,286  
Accounts receivable, net
    250,898       259,521  
Amounts due from affiliated companies
    176,823       183,881  
Amounts due from unconsolidated subsidiaries
    2       2  
Inventories
    15,329       14,990  
Prepaid expenses and other current assets
    14,226       9,057  
 
           
Total current assets
    1,135,816       1,045,504  
 
           
 
               
PROPERTY AND EQUIPMENT, NET
    2,606,087       2,660,464  
GAMING SUBCONCESSION, NET
    642,433       656,742  
INTANGIBLE ASSETS, NET
    4,220       4,220  
GOODWILL
    81,915       81,915  
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
    90,814       94,470  
INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES
    6       6  
DEFERRED FINANCING COST
    41,482       45,387  
LAND USE RIGHTS, NET
    423,274       428,155  
 
           
TOTAL
  $ 5,026,047     $ 5,016,863  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES
               
Accounts payable
  $ 8,803     $ 8,880  
Accrued expenses and other current liabilities
    498,132       449,912  
Current portion of long-term debt
    238,884       202,997  
Amount due to shareholder
    1,072,966       1,071,117  
Amounts due to affiliated companies
    32,922       38,371  
 
           
Total current liabilities
    1,851,707       1,771,277  
 
           
 
               
LONG-TERM DEBT
    1,449,920       1,521,251  
OTHER LONG-TERM LIABILITIES
    4,403       6,476  
DEFERRED TAX LIABILITIES
    17,623       17,818  
LAND USE RIGHT PAYABLE
    16,359       24,241  
 
               
SHAREHOLDERS’ EQUITY
               
Ordinary shares
           
Additional paid-in capital
    2,261,725       2,261,725  
Accumulated other comprehensive losses
    (4,883 )     (7,786 )
Accumulated losses
    (570,807 )     (578,139 )
 
           
Total shareholders’ equity
    1,686,035       1,675,800  
 
           
TOTAL
  $ 5,026,047     $ 5,016,863  
 
           
     
(1)  
The condensed consolidated financial statements for 2010 reflect certain reclassifications, which have no effect on previously reported net loss, to conform to the current period presentation.

 

5


 

MCE Finance Limited — Restricted Subsidiaries Group
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands of U.S. dollars)
         
    Three Months Ended  
    March 31, 2011  
 
       
OPERATING REVENUES
       
Casino
  $ 770,873  
Rooms
    24,162  
Food and beverage
    15,353  
Entertainment, retail and others
    23,460  
 
     
Gross revenues
    833,848  
Less: promotional allowances
    (21,336 )
 
     
Net revenues
    812,512  
 
     
 
       
OPERATING COSTS AND EXPENSES
       
Casino
    (611,169 )
Rooms
    (4,585 )
Food and beverage
    (9,007 )
Entertainment, retail and others
    (13,034 )
General and administrative
    (54,138 )
Pre-opening costs
    (603 )
Amortization of gaming subconcession
    (14,309 )
Amortization of land use rights
    (4,881 )
Depreciation and amortization
    (63,322 )
Property charges and others
    (25 )
 
     
Total operating costs and expenses
    (775,073 )
 
     
OPERATING INCOME
    37,439  
 
     
NON-OPERATING EXPENSES
       
Interest expenses, net
    (26,538 )
Other finance costs
    (4,156 )
Foreign exchange gain, net
    392  
 
     
Total non-operating expenses
    (30,302 )
 
     
INCOME BEFORE INCOME TAX
    7,137  
INCOME TAX CREDIT
    195  
 
     
NET INCOME
  $ 7,332  
 
     

 

6


 

MCE Finance Limited — Restricted Subsidiaries Group
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands of U.S. dollars)
         
    Three Months Ended  
    March 31, 2011  
CASH FLOWS FROM OPERATING ACTIVITIES
       
Net income
  $ 7,332  
Adjustments to reconcile net income to net cash provided by operating activities:
       
Depreciation and amortization
    82,512  
Amortization of deferred financing costs
    3,905  
Amortization of discount on senior notes payable
    174  
Gain on disposal of property and equipment
    (15 )
Allowance for doubtful debts
    9,479  
Changes in operating assets and liabilities:
       
Accounts receivable
    (566 )
Amounts due from affiliated companies
    7,058  
Inventories
    (339 )
Prepaid expenses and other current assets
    (5,169 )
Long-term prepayment, deposits and other assets
    586  
Accounts payable
    (77 )
Accrued expenses and other current liabilities
    57,790  
Amounts due to affiliated companies
    (5,449 )
Other long-term liabilities
    205  
Deferred tax liabilities
    (195 )
 
     
Net cash provided by operating activities
    157,231  
 
     
 
       
CASH FLOWS FROM INVESTING ACTIVITIES
       
Acquisition of property and equipment
    (14,336 )
Deposits for acquisition of property and equipment
    (1,006 )
Changes in restricted cash
    21,788  
Payment for land use right
    (7,582 )
Proceeds from sale of property and equipment
    113  
 
     
Net cash used in investing activities
    (1,023 )
 
     
 
       
CASH FLOWS FROM FINANCING ACTIVITIES
       
Payment of deferred financing cost
    (166 )
Amount due to shareholder
    1,849  
Principal payments on long-term debt
    (35,618 )
 
     
Net cash used in financing activities
    (33,935 )
 
     
 
       
NET INCREASE IN CASH AND CASH EQUIVALENTS
    122,273  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    410,767  
 
     
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 533,040  
 
     
 
       
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS
       
Cash paid for interest (net of capitalized interest)
  $ (11,717 )
 
       
NON-CASH INVESTING ACTIVITIES
       
Construction costs and property and equipment funded through accrued expenses and other current liabilities
  $ 308  
 
     

 

7


 

MCE Finance Limited
Unaudited Reconciliation of Financial Condition and Results of Operations
of MCE Finance Limited — Restricted Subsidiaries Group to MCE Finance Limited
For the Three Months Ended March 31, 2011
(In thousands of U.S. dollars)
                                         
    Consolidated     Unrestricted Subsidiaries              
    Total for MCE             Melco Crown              
    Finance Limited -     Melco Crown     (Macau     Adjustments on      
    Restricted     (Macau     Peninsula)     Investment Cost     Consolidated  
    Subsidiaries     Peninsula) Hotel     Developments     of Unconsolidated     Total for MCE  
    Group     Limited     Limited     Subsidiaries     Finance Limited  
 
                             
 
                                       
Condensed Consolidated Balance Sheet (Unaudited)
                                       
As of March 31, 2011
                                       
 
                                       
ASSETS
                                       
 
                                       
CURRENT ASSETS
                                       
Cash and cash equivalents
    533,040                               533,040  
Restricted cash
    145,498                               145,498  
Accounts receivables, net
    250,898                               250,898  
Amounts due from affiliated companies
    176,823                               176,823  
Amounts due from (to) group companies
          (1 )     (1 )     2        
Amounts due from unconsolidated subsidiaries
    2                       (2 )      
Inventories
    15,329                               15,329  
Prepaid expenses and other current assets
    14,226                               14,226  
 
                             
Total current assets
    1,135,816       (1 )     (1 )           1,135,814  
 
                             
 
                                       
PROPERTY AND EQUIPMENT, NET
    2,606,087                               2,606,087  
GAMING SUBCONCESSION, NET
    642,433                               642,433  
INTANGIBLE ASSETS, NET
    4,220                               4,220  
GOODWILL
    81,915                               81,915  
LONG-TERM PREPAYMENT, DEPOSITS AND OTHER ASSETS
    90,814                               90,814  
INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES
    6                       (6 )      
DEFERRED FINANCING COST
    41,482                               41,482  
LAND USE RIGHTS, NET
    423,274                               423,274  
 
                             
 
                                       
TOTAL
    5,026,047       (1 )     (1 )     (6 )     5,026,039  
 
                             
 
                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
 
                                       
CURRENT LIABILITIES
                                       
Accounts payable
    8,803                               8,803  
Accrued expenses and other current liabilities
    498,132                               498,132  
Current portion of long-term debt
    238,884                               238,884  
Amounts due to shareholder
    1,072,966       2       2               1,072,970  
Amounts due to affiliated companies
    32,922       1       1               32,924  
 
                             
Total current liabilities
    1,851,707       3       3             1,851,713  
 
                             
 
                                       
LONG-TERM DEBT
    1,449,920                               1,449,920  
OTHER LONG-TERM LIABILITIES
    4,403                               4,403  
DEFERRED TAX LIABILITIES
    17,623                               17,623  
LAND USE RIGHT PAYABLE
    16,359                               16,359  
 
                                       
SHAREHOLDERS’ EQUITY
                                       
Ordinary shares
          3       3       (6 )      
Additional paid-in capital
    2,261,725                               2,261,725  
Accumulated other comprehensive losses
    (4,883 )                             (4,883 )
Accumulated losses
    (570,807 )     (7 )     (7 )     0       (570,821 )
 
                             
Total shareholders’ equity
    1,686,035       (4 )     (4 )     (6 )     1,686,021  
 
                             
 
                                       
TOTAL
    5,026,047       (1 )     (1 )     (6 )     5,026,039  
 
                             

 

8


 

MCE Finance Limited
Unaudited Reconciliation of Financial Condition and Results of Operations
of MCE Finance Limited — Restricted Subsidiaries Group to MCE Finance Limited
For the Three Months Ended March 31, 2011
(In thousands of U.S. dollars)
                                         
    Consolidated     Unrestricted Subsidiaries              
    Total for MCE             Melco Crown              
    Finance Limited -     Melco Crown     (Macau     Adjustments on        
    Restricted     (Macau     Peninsula)     Investment Cost     Consolidated  
    Subsidiaries     Peninsula) Hotel     Developments     of Unconsolidated     Total for MCE  
    Group     Limited     Limited     Subsidiaries     Finance Limited  
 
                                       
Condensed Consolidated Statements of Operations (Unaudited)
                                       
For the Three Months Ended March 31, 2011
                                       
 
                                       
OPERATING REVENUES
                                       
Casino
    770,873                               770,873  
Rooms
    24,162                               24,162  
Food and beverage
    15,353                               15,353  
Entertainment, retail and others
    23,460                               23,460  
 
                             
Gross revenues
    833,848                         833,848  
Less: promotional allowances
    (21,336 )                             (21,336 )
 
                             
Net revenues
    812,512                         812,512  
 
                             
 
                                       
OPERATING COSTS AND EXPENSES
                                       
Casino
    (611,169 )                             (611,169 )
Rooms
    (4,585 )                             (4,585 )
Food and beverage
    (9,007 )                             (9,007 )
Entertainment, retail and others
    (13,034 )                             (13,034 )
General and administrative
    (54,138 )                             (54,138 )
Pre-opening cost
    (603 )                             (603 )
Amortization of gaming subconcession
    (14,309 )                             (14,309 )
Amortization of land use rights
    (4,881 )                             (4,881 )
Depreciation and amortization
    (63,322 )                             (63,322 )
Property charges and others
    (25 )                             (25 )
 
                             
Total operating costs and expenses
    (775,073 )                       (775,073 )
 
                             
 
                                       
OPERATING INCOME
    37,439                         37,439  
 
                             
 
                                       
NON-OPERATING EXPENSES
                                       
Interest expenses, net
    (26,538 )                             (26,538 )
Other finance costs
    (4,156 )                             (4,156 )
Foreign exchange gain, net
    392                               392  
 
                             
Total non-operating expenses
    (30,302 )                       (30,302 )
 
                             
 
                                       
INCOME BEFORE INCOME TAX
    7,137                         7,137  
 
                                       
INCOME TAX CREDIT
    195                               195  
 
                             
 
                                       
NET INCOME
    7,332                         7,332  
 
                             

9